Loading...
03-16-04 Item 1fTO: FROM: SUBJECT: DATE: 1(f) CITY OF SOUTH MIAMI OFFICE OF THE CITY MANAGER INTER- OFFICE MEMORANDUM Mayor, Vice Mayor and Commission P Maria V. Davis, City Manager , Multipurpose Center Financing Report March 10, 2004 ,i e a Attached, please find a breakdown of all construction costs and the sources of funding for the Multipurpose Center. You will also find a breakdown of staffing personnel with wage information relevant to the Multipurpose Center. 0 m z m X 0 O z c 0 d O z OMOOMT - -I -Iw s: xw> --1 o 0 --1 D �mppx-D O OcCOX O o "-4 Z :q O -< W X 1 ,O N p N N- -I T W C O Q z D D x O == K r- -< 0 � _ 000 nm z T 0 opmmKZ Cl) Cm --1 m Cl) p�cDi�ccn D ��por�i)DSn � O -pi < =r�� OmcnzG)� = z C z =� p �,z (D m n m p> O M n r v M D z�c�,Di� �'—' y m c K r CA 005 D W -I U) Z � C/) z m 0 O z O X D O O OO 0 v N? W _ N O — O O N W O O 00 co OO co N W O) CO O (v 4P 0 CD 0 0 0 W O y -00C O(np0cnCO 0)0)OCOM (D0) W 0 0D Z Cn —1v 0000 0 06 OOO(n OO W 66000n � O ACA 0000 cri O 0(0 0 A00 —1.40 00000 N rn 0 2 X00)0 OONNN 00 �!? 0 A W O 00 W cn O W cn N 0 0 (n A O (n A v .P (D O CO -P —I W OD 00 �1 OD W Cn 0) W N O (n O cn p -0 - -0 -0 Dp00zMXcmi»Cm m cn 0 cn cn 0 C m' z niomm� Ln �DmmC�G� <rcncn�� -IzU)X ; -< O z O m m co W D� m m m p p C �zzzmz D �>�vm Z cocprrCnm K v Cl) ;u X_ cn cn O m0m�fn z K m X z> W C m O p< m KU) << 0 arm X 9: m z z 0 —zi ami c n —i z O —zi G) G) z D D z z 00 —Y -Ti K 0Cf) 0 O r �.m D o „ m z CD C (a c Z > -4 Oo Z 0 aS s v_ Z 0 0 (n m 3 Q G) O G) v c N m 0 m o x = c D � W m m D 1 X "o C, 3 N m OD O C) cn z (On o Cl C) m Cn CD °o 0 m z m X 0 O z c 0 d O z - I�moo030300co MMMMMMMMEMOMMWMao O W _�_�TTOOOOmmmWmmDDD O N D D O O O D D r- r-<<< D D D 0 o o0 0 0 c D D D D D D D O D D D D D D< r D< D D D M D - m- r r r r- r r r - -- 0 0 0 m rDcn r- rrOOOO���mmm -ZZr D D 00000 0 0 0 0 0 0 0 0 0 0 0 mmmmm mmOmmmmm zm mmm 070- m00° ����000 -100 =O O 000TT/JZZZDDDDmmm000nmm 00000 OOK0000OXE00KOOO z n z z n n n -< -< -< -� -1-I z z z -l4 z z z z z z z C z z z z Z D m D z m z z z < m OOOOnnncncncnc -- 0 mm �t�1�1�1WWW- I- I-ImzZ cnU)cncncn WWZCncncncncnrzxcnzwww - I- I -i-1 -i �� --I�- - I- ID- j� -4 -j -I-I-4 Z �� - n- n- n?�0o0000XXX >00co ��wxw xx5xxxxx (DzcUJCCC O nnnn ccc xx 0 MM mmmmCCCOOOOpp mm fnc_nc_n- Ccccc ccmccccc 00000 (7C1DC7(7000 MmC7 -�C7nn mNm_i M 0 _I -I-Im �_�_�_�_�_ _�_�_ -I-� C00 cccCZZZ000TNN 00000 OOZ00000 O 000 D Z Z Z �T!n 0 0 0�� o M m m z zzz z Z Z W Z Z Z Z Z z z z z m r0��rocncncn 0zz T m m m m p n n cn cn cn cn z W N 0 i i A W s i A N W A O N � 0, 00 N Cn w? J O Cn Cn (P N_ W? V N CO O -� N A O O �(0 O A N 1 00 O J O� W OD O V Cn O O --� W O Cn (T (D C) OD N -N O J 0) O N OD N V— O V -P O .A O 0) (4 Cn 0 J N O A N (n O .P OD N O O -� O 0) w (n C ODWO- �OCn.O ?N.ODO 4v.OA9).CrODWpO OOOUtN W OACn(0�lO) WOd)NOoOOOCnO41NO 1W W O O O D O O D (N n O O W -A, N W O O N W .O O OOW- wV Mn .O+ O �O .O O CV n 00 O 0 O O O O OO O N W O N (Ji - CW n OO? O (-0 O O O J 0 w N W CO W O - D OO OD Qw 0 O 0 N 0.p A 0 O W N �� O W N N O O N N N N N O O O O O O V J J V W O N N N A A Cn Cn Cn m 0 (n -D- w OD OD O O m O O O W O W N W W W N N N O O O O CO O O M 00 OD W J J Cn (J7 N Cn W J O O N N M O CTi — O J 00 Cn W W O (Ji OD M J (0 Cn M V M W N -j� 00 -+ OD .P CO J W (0 Cn (fl Cn X N O N J J O O (0 OD O OD 00 J J M M A (0 -rP .fP 1� (0 J J O 4P 4A W A N O V -P aD CO N O 00 N W— (fl A Mc'�cnzccnc�c�cn0000 mmmmomm< > OzcOOzO°o0D �ccCCCDccccccccmzmcZCCC ��rrrrr�rrr= N jo0zO.- JnDDmxwwmwxzzDzXX m -- mzZ��OZcncnrU)Nw rrrrr0<Xr<rrr 0 z��������_I - i- 1- 1-1-1� K :ii -I �- - - -- m O zOr->' �mr _1X --I� -1�� =cncn m -1 0 �mr D- T� �Ocxm -<Xmm - - - -- ,-v o��� v vm o 0 0�� O -1�p�� o M- Ccccc�ccxccccc>Z czccc -n cn D m z� 55 0 -< o m O x c c g c x x_ r- � - m 0 K X X K X X X 0cn00000�002200000mzmOZ000 c m r- 0 °0pcn D� n�zz p' m _io2q.C?2 �� (CrzzZZmm wxmmmmmcmmxmmmmm= i (/)M mmm N 0Xz wm o -n W _ICncncn0Tv ! n00000xooz000C�0mcmoc000 Z0mmmmmcnmmcnmmmmmK0XmOmmm 0 ZOm -I Oz I mm�p p �x oo Ccn000> XcnC Omzzzzzmzzczzzzz mz —zzz 1-I� Z <<cnnfJfJ z X XSU) �X - -mcCC �- ��- i- iK- i�:0-- � -i �- 1m� --i -1 mmmmmmmmDmmmmmz- OKm -Dmmm m 00 Dm Z>TOOXEmm 0 �-1 r O m m < m c) D -1 z mcn D5;CnKK- z 00000 o0m00000 WX0cn000 0 0 m r�mccE� 0i��r- 00000 00 00000 mcnOm000 Z y 0 �Z- Z z ;Cl C cU)U)U)ccnccn cziJtw czi�cziJCZiJCZ�Jw KU) cziJU)U)) -i -I -I -� -1 -I i -I m -1 -i 0 m 50' cc�'- r ZT --q x x x x x x x x x x x Z �xX CCCCC CC CCCCC "IC CCC 0 m ;UXC m � C -U C 00000 00 00000 0 000 -1 -1 - o o ----- - cn -,ice cncn0x 00000 00 00000 O 000 zzzzz zz zzzzz z zzz D CCz mmmo Cm �� X %0 c� —0 rC- °�, m 0 —1 0 -n C °o C Z o -0 (D O °o v_ z _ m o O 0 N O m r m N m O 0 m O z = D CO m w X 3 m -4 0 Cn O z o° z PD m w ° V) O 0KKg:00m000w000- KwKKKKEK333KKma00 —Io �T.T_T.T.T.T_T.�_ -1 --A � -O0 0 OC) C )C)OOm000m0000OV505DDDnnn00xmmm 00 0----- - - -EC-L-L- 000 y 0 = ==00 D0DmmmmmmmmmmmDOO r m XXX -<-< m- mf-m0- mmm90x,0x0000mmmxxzcncncn rm rmm rm m X x CjspspspMxT> xG> > O>��- xGxf -< :rmmmma:m<m QOx spsp s�spsp— xX * 33 �° 3 00000000333 9090 33 C Ipgo E�E_EKK- 0rmQOMMMMQ 009090 <<< D D D D D D D D v D D D m D D 0 D -n* *! a a D D D m m m D �xxxxxwxmmm z z z z z z z z z z z D D m z 0 W W 00 000XC)OO W 00W55DD -< -< -< 0 �-1-I C)C) x WW7X XXXOXXX Wmccnm- I�mcNi�cNiicmi�cwi�w 000 x �� O 0 0000 0000000 OmZOOmmO00000 XXX 0000 00OOX000 c»- joMXXM000 )n -n�� � z cn cn cn cncncnCCncncn - 00- ���� =' - -- z z z z cncn• z a 3 —1-1 -j � —i -o��� mz. 00000 c)c)c) mm 00000 m 0 nn DK mm 0 0 0 0 0 0 O 00 000 000 (WT A N M W (Nn W N N. 1 J W W W A W O -+ O J W O CO O .n O W N (O A d1 A d) A J N Uf W 1 ) A N A J Ns- W P. (O A ) (n m O A A J N W O (O 0) (n J A N N O 00 (n . N W W J 00 W A 00 N 00 A (O (D N W W A N O A 00 D) O W J (n O O (fl N O O M W J A A W O O O OD O OD O Uf O (D J J 00 A O M N N O O A (n O A W Ut A C 0) J J W 0 -4 J 00 0 W W N (n ( 0 0- p W O p p W O N O (n O p p J J O N — — N W N O p p— p p p p z O Ln" -I N 800 ON JOOOOOO W OO6O.000O00000000 O A. (A (n W O O Ut 0 O W 0 0 0 O A O O O -0. O O O O O O O O O O O O OW OD OD OAW O W 000OONOM O O O O 0 0 0 O O (n (n OW O A O) -i 0 -Pb A? W W W W W W W W W W W W W W W W W W W W W W W W W W W W " A A A A co W m 0 0 0 W W W O W W W V V V O) O Cif Cif <if Cif A W W -� O O N N O W N O Cif W O V N O W O M N W V" W M M V V M W O O W W A M OD OD Cn J W N i 0 0 -+ W Uf W (O (O J (O O A -� O W 0 O N N M O V W N N N (0 O (O (O O O OD W Cif -1 00 W Cti N j t0 O 00 t0 -� A N N- CO CO CA O O W N d1 J Ut Ut U7 OD N A W J O W (O ( n J (D 0(D W J 4k 3D 0 -- U*z *m *x>- n-uTK000DDK o 000 0 C r-n *Or-rC- Kr-r-r-r-r-r-z00- z zzz z CO) 1 -1T -1nmm00x00 -100 - iSE��l�Ip����_I- IwD- Immmm0E Mmx - I - {cnrr� cn cncncn cn O-n T- --j p O<���0- 7�r(');UXZMXC)F— CncnDmmp m °°MXmX�����000Dccmi)Dz- = -I -I-1 -i ccc -i c Xn- I ; -0 < < >> _OCTTTTx 0� «DZZD<y-0 c �-I �- �-I� a 0� OS� o��0ZTX I- Z OD OOOO�0000000��m rmmmTm==xDD�m< -OM m m m m m m O -i OOO O ca m r -- z m X z i z 3 X m m� D D 0 r r O m OD DDC)OG5C)C)C)mon-0z�g�0. K m mmpmmcmz0 z � z z z 000 z mz - -mm mmmmmm= z -m _z z� z0zzzzyzzzrzz= ����0� "1- �'i�'izOcm� 0 zzz � � mZmmmmc?mmmOmm�,mspm *gym CCf— C /)0� m'mm 0 n n -I Z<< r r 0 0 0 C_ m 0 X 0z�- IC)C)�C)C)0- C)C)mnpm �m �-{0 m00< 000 mmm Om - -00 OOOOOODm —* 3� v� m ;U Z-< Cn.LC2 �mzZZZ Zzzzzz cn? C: C: - ��cncn -�i� Cl) cn C/) cn D vv Kc mmm G� C +C7-0 CC CCC CC—ZI D Ono :17< C- �mTni�Ono cn ? m� �-< °'°°w -ni-nl T 000 00 m oxm S 0' m < N xxx z zz z z z z m D U) S S S C) ^ -n cn 0 0 X 0 0 0 0 m z -u 0 Dm0 o m ° m °° < o m C 0cn o z 0 O N O O O O O Z Q Ch N r N N N C N 0 N O O j N O M 0 o z o w m Ul °o O o co 0 0 0 o o C z J O O O O) O O O O O O 0 m z m 0 O z cn C 0 --1 O z —� OE00000000000 -1 KKKKOO Z 00 X000000000000 O DDDDOO cL(_(_ O D O -n -n -<=00000000000 D ��KK00 D > D r oDmmmmmmmmmmm r — m m G)DDD r r U) U) D U)������������ cccc t < mmmm D �cp2DSogo90 90 90 90 90 0 0 co()(j)cn9090 ��� 0 m zzzzKE zzz m zzm D -I D D D D D D D D D D m m m m D D z S 00000000000 cnCOCnCn 00 D CncnCncnZZ -{ O m m m m Im D x m m m m Q° D 0vvv cn 3 SSSS m 0000 z z z z m m m m m Ut A -• -� N D O N (r O M -I 1 N O N (n N O N A W W W N DD O W W Ui O v N W O (P O V A (PA N OD W A O O O N O O OD N N C)t OD V O W W O O) �I v v CO A N -1 O W -8 d7 8 O W (T (fl O) (A W O A OD O) 0 -4 N_ c -4 Cn N 00 A (n N (4 (n A J -I M O A A O (b O m m OD -1 81, O N N O N 0 Z ODONN JO)A NN W OoA O OO -.4 N)mm 0.41m m" N CT W NONnOO Cn OAOO W 0 0 O C0N(D OO) -I -4 A O.A O O O v O W (p O A N O W A N N O 0 N N 0 0 0 v CT (P OD O O n W W A A A A A A A A A A A A A A W W A A A A A A A m 0 0 0 0 0 (O W -I - U7 (T n (J 8 fl N N N N Cn Ui O O W � N V W v vJ � N (O N O) N (T Ut Cn (JI Crl A A N N N -I CT OD A (D (n O N -1 N (4 v O Cl) A N O) d1 CT A W W O O O U1 O (.n (fl (D W W O O) OD k cocn000)C)0000000 CnDzzz<C)0 x 0 0 0 C D�00.000000000 DCW00000 m 0 0 0 y ccCO) �%UzzzzzzzzzZZ �0- - J-16zz rzzz -� rr m' ccncncncncncncncncncncn xC)�� -4 ��� -�� -1 - — IDDDm00 � rrr — -� 0U)U) n C) —I�—I m X �� O' < � x x � x � � � � � -< -n r r r Ip 70 7 D X o m -+ �cccccccccccc �I"- I- A -IOCC m �ccc n cc m v 0 0 0 0 0 0 0 0 0 0 0 m m m m D o o 0000 -0 -0 Z �D— I�— I�— I— I —I���� r----- - - - - -- Xrrr��_j_ Kmmmm z__ —I—I Z z 00 mm00000000000 CO-- o- 0-0D00 0000 m C/) cn cn czzzzzzzzzzzz cKSSS z -nZZZ 0 mm cx0KKKKKKKKEEE X° 000 EE G)K�K � 00 mzccccccccccc m�zzz DD Dccc O mm r rrr r'r n r r r r mm- _I_I_I_I,_i_i_I_I _I _I m m m mmcncncn DD �_— r— I—r-1� z z Z z�ccccccccccc zKa)C/)U) mm zccc m m mm z m m x X x x x x x x x x x Ovvvvvvv'vvvv mmmm x X X X X cmn v v KKK XX 000 =S W00000000000 mcncnwcncncnwcncncncn Unto cn Cl) cn -- -- xz mmm cc <mmmmmmm'mmmm 000 m zzz zz �) �� mmm cc X X X mm U) U) v cn v 0 v= v cn On v 0�. m m ��. c o 0 O z o 0 4t p L7 o D O O 00 00 - O 0 cn z z 0 v_ b °O ° o C) C) _ O co (P W N D c O N iQ X (JT NO C) — 0 o I w m v -' D OD Cn O O OD J O W O O O -1 N C A O O O co 0 Z O O O O O - Cl O O O A O OD UI N N N N N .P A A A A A A A A A W W W W W W W W W W N N N N N N N N N N CD 00 V (A N A W N N A W N j 0 O 00 V N A W N O W W V 0 N A W N O O 0 V D N A W N O 00 V O) N A W N O N (D (D CD CD CD (D O- (D q 0 " 0 ° 0 3° CD CD rt ID rt pFI (D N v h O O O O W _ O O O; �. O 7 7 7 n 7 7 7 c 7 D D r (D (/� U) Cn c' O' N (D N (D (D (D -a (D CD O -a (D CA CD O v cn m 0 0 D O O CD N o' 0 3 O _ o En (D o rrn n) 3 m _ °-a =i rt CD N O OJ (D rt (D O W O rt W W N O) N N N W � W W 7 (D J O N -n (D C c X X X x X 0 XXXx� W rt (D v '<' N O O N -00 vv ni w d ni n<i ni p<i ni n<i ni ni ai v ni of n<i ni � �^ 0 0 0 n n O n n n O n n O O O X X X O n n n X X X X X X X X X X X X X X X X 0 rydvsvvmvvvmmmmmn� n�mmm rt rt rt rt rt rt rt rt rt rt rt rt rt rt rt rt -+ rt rt e O O O O O o o o o O O O O O O O O W o W 0 W O O O O O O O O N N O O N N N N O 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O '0 M S O _ C pj A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 A 0 W W A N W W A O A N 00 O 00 O A N 00 O 00 O Ou O Oo O Oo O (A -6 i(1 01 a m o' a O W N W CO N N N N N N N N N N N N V V V V W 00 lW!) O A 00 V N O 00 OD 00 00 00 co 00 00 00 00 OD OD N N N N N O O N OD A 00 OD V O) OD (D N_ W N N O co o 0 0 0 0 0 0 0 0 0 0 N A N A N A N A N A OD 0 00 0 00 0 00 0 OD 0 N 00 A A O V V V j W OD W� N 0 W N (D O W CA V O O) V 00 V G1 (Q N O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A OD N O O) N 00 O) N 61 N O Oo N O A CD 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 O O O N O A H m O — N O CA O A (q N � o W y c O) A v J_ COD (0 ((0 Cl _ W N _V N N N N N W W W 00 OD 00 0 A 0) N CA A A A (D N cn U1 (J1 Ch (JI A A A A A .P A A A A W 00 W W W W W W W N N N N N N N N N N� 1-4 8 -� � (D co V OD N A W N -� VIA W N s 0 (D W V M (on A W N� O (D w V m 0 A W IJ -� O O 00 V 0 0 A W IQ -+ O (D au V O) VI A W N -+ O d N (D (D ( (D CD (D (D 3° 1 CD 1 CD 1 (D rt 1 CD 1 CD 0 (D M N N N C w m .W+ �. O O O W O O O O Z3 =3 7 w Z3 D D r- CD c cn c < o p CL m CD CD ID N m o D c o , (n in 3 3 (D =3 m GO a O (» (D W u W (n m s W w ' �O w 7 (0 J O N � O m (U � X x XX ca 3 0 v N_ O O U) -00 N N N N N w N N N v N N N N N N NID N w N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 X X X O O O n X X X X X X X X X X X X X X X X 0 n�NNVNNVnin�a�N�vvni niD�NID rt rt rt rt rt rt rt rt rt rt '+ rt rt rt rt rt rt '+ rt 0 M o o o 0 0 0 o o O O O O O O O O O O O O W W O O O O O O O O O O N W O W O O O O O O O N N 0 0 0 0 0 O O O (A 0 0 0 O O O O O O O N N '0 S O A A A A A A A A A A A A A A A A A -Cl A A W A W A A OD co A co co co OD W N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O W N W O N O O N O O 0 0 O -p M CI K N O O. O m m (D N N N N N N N N (n M (n W V V V V V W _ _ -� _ A N _ W W _ -� W W _ OD (Wn O .AP OD _ V rL (JI O OD 00 00 Oo W 00 W W W Oo DO DD N N N N N O N W A 00 W J O) au OJ N_ W VI (JI C 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N N N N N OD W W 00 00 (D V W W A O (D Oo V O) co 0) ()I O 0 6 0 0 0 0 6 A A 'o A 'o A 0 A 0 0 0 C 0 0 0 0 0 0 0 o V N J co 0) 00 aD (!I 00 0) W N N W O VI O O) Oo O Cn V O V A (Q (D 0 0 0 0 cc 0 0 0 0 0 0 0 0 0 0 0 O lD (n O A (n 07 O N O O) O A (/) N 7, O W UI O) A V V V (09 (OD (OD D) 00 N -' N N N O ri N N W W W 00 O) OD Ci A W O O A A OD (D ul (D W Cp N O O O CD O 00 O V O O O N O A O W 0 N M W O V C0 V O V V V O V Ul -1 A V W V N V V O O CO O 00 O V O O O m O A O W O N O O O O O N O W V D TI c p p m 71 c z n m D z z D n - O p z ;q m O -� z m fJi N (P N Cn N -� A W N A N J� CJl 0 -� 0 0 0 0 0 N 0 O 0 CP 0 . 0 . 0 . 0 0 O -i -+0WC) cc -+mnU) � O-om � Otocn D O��O O O O= c O D C, m p O m O m O < D D n -i c m m -� D O m m m z i= i- m C z p z- C) -i Dm m r 22 r 22 C� OC =r-OZ ,D- n -1 -1 = m n r- -0 0 D � 7- m z m m D� cDi ; U) Cl) O z n w m m z D m U) Cmi) m m D m D D p r- T m O zz D m Cn C z m p D m o Cn m r r to C z = m D 22 CO X� 0 z O m ����� z�� z cn pz a, �m X 90 r- m CO Q° �my<m Cn m c Q0 U)m " Om Oz co r� m X D W D z m C z m 0 m O Cn CO m m c n m m � c r n =i z m N O O z ;CI Cn O w A v w W o W M O N o rn N CO 000 CO W O p C ;U R m a� 00 iv in 0 w 0 cn 0 cn 0 o 0 0 "J W p .A w N V N a O in O N m (� 0 Ul V O O O O O O O O 00 N C V V O A V O(0 - NNC) O O m