Ord No 30-20-2384ORDINANCE NO. 30-20-2394
An Ordinance of the City of South Miami, located in Miami -Dade County, Florida,
approving a tentative millage rate for the fiscal year commencing October 1,
2020, through September 30, 2021("fiscal year 2020/2021") which amount may
be amended at the first or second reading, and approving and enacting the final
millage rate of the City on second reading.
WHEREAS, pursuant to section 200.065, Florida Statutes, tax assessments for all real
property within the jurisdiction of the City of South Miami ("City"), for the fiscal year 2019-2020
has been made by the property appraiser for Miami -Dade County; and
WHEREAS, the City's current millage rate is 4.3000 and the rolled -back rate for the fiscal
year 2019-2020 is 3.7250; and
WHEREAS, the initial proposed millage of 4.3000 represents approximately 15.44%
increase over the rolled -back rate for the fiscal year 2020-2021; and
WHEREAS, pursuant to section 200.065, Florida Statutes, the Mayor and City Commission
are required to adopt a tentative millage rate and, thereafter, a final millage rate for the taxing
jurisdiction of the City of South Miami.
NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND CITY COMMISSION OF THE
CITY OF SOUTH MIAMI, FLORIDA THAT:
Section 1. There shall be and hereby is levied upon real property in the City of South
Miami, Florida, a tax of 4.3000 mills on the dollar for the operational expenses of the government
of the City for the fiscal year beginning October 1, 2020 and ending September 30, 2021. This
results in an increase of 15.44% or 0.5750 mills over the roll back rate of 3.7250 which is
statutorily characterized as an increase in property tax.
Section 2. Severability. If any section, clause, sentence, or phrase of this ordinance
is for any reason held invalid or unconstitutional by a court of competent jurisdiction, this holding
shall not affect the validity of the remaining portions of this ordinance.
Section 3. Ordinances in Conflict. All ordinances or parts of ordinances and all
section and parts of sections of ordinances in direct conflict herewith are hereby repealed.
Section 4. Effective Date. This ordinance shall become effective upon enactment.
PASSED AND ENACTED on this 22"d day of September, 2020.
Page 1 of 2
Ord. No. 30-20-2384
ATTEST:
11 Reading - 9/8/2020
2"d Reading - 9/22/2020
READ AND APPROVED AS TO FORM
LANGUAGE, EXECUTIONA LEGALITY:
APPROVED:
COMMISSION VOTE:
5-0
Mayor Philips:
Yea
Vice Mayor Welsh:
Yea
Commissioner Gil:
Yea
Commissioner Harris:
Yea
Commissioner Liebman:
Yea
Page 2 of 2
Agenda Rem No:1.
Special City Commission/Final Budget Hearing Agenda Item Report
Meeting Date: September 22, 2020
Submitted by: Alfredo Riverol
Submitting Department: Finance Department
Rem Type: Ordinance
Agenda Section:
Subject:
An Ordinance of the City of South Miami, located in Miami -Dade County, Florida, approving a tentative millage
rate for the fiscal year commencing October 1, 2020, through September 30, 2021 ("fiscal year 2020/2021")
which amount may be amended at the first or second reading, and approving and enacting the final millage rate
of the City on second reading. 3/5 (City Manager)
Suggested Action:
Attachments:
Memo_-_Millage_Adoption_FY_20-21 F.docx
Ordinance Adopting Millage for FY 2020-21.docx
202D-proposed-mil lage-chart. pdf
2020 DR 420TIF MMP.pdf
Miami Herald Ad.pdf
South Miami
I FIE CITY OF PLEASANT LWING
CITY OF SOUTH MIAMI
OFFICE OF THE CITY MANAGER
INTER -OFFICE MEMORANDUM
To: The Honorable Mayor, Vice Mayor and Members of the City Commission
From: Shari Karnali, City Manager
Date: September 22, 2020
Subject: FY 2020-2021 Levy of Millage Rate Adoption
An Ordinance of the City of South Miami, located in Miami -Dade County, Florida, approving
a tentative millage rate for the fiscal year commencing October 1, 2020, through September
30, 2021("fiscal year 2020/2021") which amount may be amended at the second reading, and
approving and enacting the final millage rate of the City on second reading.
Below is a breakdown of the millage as advertised in the City's TRIM notice.
FY 2021
TAXING AGENCY
MILLAGE
City of South Miami
4.3000
Miami -Dade County School Board-Ops Rate
6.1860
Miami -Dade County School Board -Voted Rate
0.7S00
Miami -Dade County School Board Debt Service
0.1930
South Florida Water Management District
0.1103
Everglades Project
0.0380
Okeechobee Basin
0.1192
Florida Inland Navigation District
0.0320
Miami -Dade County
4.6669
Miami -Dade County Debt Service
0.4780
Miami -Dade Fire and Rescue District
2.4207
Miami -Dade County Library District
0.2840
Miami -Dade Children's Trust
0.4507
Total Taxes Paid by South Miami Residents
20.0288
As you are aware, the Proposed FY 2020-21 Budget, July 23, 2020 Draft version, was based on
the currently adopted millage rate of 4.3000. The budget, as proposed here, remains based on
this rate as approved by the Commission.
Attachments: Ordinance approving a tentative Millage Rate
Miami -Dade County 2020 Proposed Millage Rates Report
FL Department of Revenue Forms 420, 420MM-P, 420-TlF
2
2020 PROPOSED MILLAGE RATES
Mlllage
Code
Municipalities or
County Areas
city/
unincorporated Millages
School Millages
Regional Millages
County Wide Millages
Other
Total
Mlllage
2020
Total
Milla e
9
2019
C41UMSA
Debt
Miss.
operating
Voted
Debt
So FM
E-
Okeechobee
County
Debt
Fires
Manors
Milepe
Service
WIZ.
Maege
Operadna
Servka
Wa Manl
proi
Basin
FIND
MIYae
Service
Rescue
lUrary
Trust
0100
Miami
7.6665
0.3235
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
0.2840
0.4507
21.2981
21.3464
0101
Miami (DDA)
7.6665
0.3235 0.4681
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
0.2840
0.4507
21.7662
21.8145
0200
Miami Beach
5.7288
0.3227
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
0.2840
0.4507
19.3596
19.3785
0201
Miami Beach
5.7288
0.3227 0.7497
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
0.2840
0.4507
20.1093
20.1946
0300
Coral Gables
5.5590
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
0.2840
0.4507
18.8671
18.9154
0400
Hialeah
6.3018
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
0.4507
19.3259
19.3742
0500
Miami Springs
7.5228
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
23.2516
23.1071
0600
North Miami
7.5000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.4507
22.9448
22.9931
0700
North Miami Beach
6.2000
0.6021
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.4507
22.2469
22.3125
0701
North Miami Beach
0.6021
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.4507
16.0469
16.1125
0800
Opa•Locka
9.8000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
25.5288
25.5771
0900
South Miami
4.3000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
20.0288
20.0771
1000
Homestead
10.0000
0.4485
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.4507
25.8933
22.4626
1100
Miami Shores
7.9000
0.3784
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.4507
23.7232
23.7940
1200
Bai Harbour
1.9654
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.4507
17.4102
17.4585
1300
Bay Harbor Island
3.6245
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
19.3533
19.4016
1400
Surl'side
4.4000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.4507
19.8448
19.8931
1500
West Miami
6.8858
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
22.6146
22.6629
1600
Florida City
7.1858
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
22.9146
22.9629
1700
Biscayne Park
9.7000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
25,4288
25.4771
1800
El Portal
8.3000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
24.0288
24.0771
1900
Golden Beach
7.7720
0.6280
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
24.1288
24.1771
2000
Pinecrest
2.3990
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
18.1278
18.1761
2100
Indian Creek
6.3000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
22.0288
22.0771
2200
Medley
4.8000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
20.5288
20.8271
2300
North Bay Village
5.8500
1.0787
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
22.6575
21.8950
2400
Key Biscayne
3.2187
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
0.2840
0.4507
16.5268
16.5514
2500
Sweetwater
3.9948
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
19.7236
19.7719
2600
Virginia Gardens
5.0000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
20.7288
20.8771
2700
Hialeah Gardens
5.1613
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
20.8901
20.9384
2800
Aventine
1.7261
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
17.4549
17.5032
3000
Uninc. County
1.9283
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
17.6571
17.7054
3100
Sunny Isles
2.2000
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
17,9288
17.9771
3200
Miami Lakes
2.3127
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
18.0415
18.0898
3300
Palmetto Bay
2.2350
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
17.9638
17.9771
3400
Miami Gardens
6.9363
0.8315
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
23.4966
23.6096
3500
Doral
1.9000
0.1794
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
17.8082
17.8643
3600
Cutler Bay
2.6500
6.1860
0.7500
0.1930
0.1103
0.0380
0.1192
0.0320
4.6669
0.4780
2.4207
0.2840
0.4507
18.3788
18.2094
Reset Form
CERTIFICATION OF TAXABLE VALUE
Print Form
DR-420
R. 5/12
Rule 12D-16.002
Florida Administrative Code
Effective 11 /12
Year: 2020
County: MIAMI-DADE
Principal Authority:
CIT(OF SOUTH MIAMI
Taxing Authority:
CITY OF SOUTH MIAMI
SECTION 1: COMPLETED BY PROPERTY APPRAISER
1.
Current year taxable value of real property for operating purposes
$ 1,999,537,115
(1)
2.
Current year taxable value of personal property for operating purposes
$ 73,599,775
(2)
3.
Current year taxable value of centrally assessed property for operating purposes
$ 0
(3)
4.
Current year gross taxable value for operating purposes (Line 1 plus Line 2plus Line 3)
$ 2,073,136,890
(4)
5.
Current year net new taxable value (Add new construction, additions, rehabilitative
improvements increasing assessed value by at least 100%, annexations, and tangible
personal property value over 115% of the previous year's value. Subtract deletions.)
$ 14,879,823
(S)
6.
Current year adjusted taxable value (Line 4 minus Line 5)
$ 2,0S8,257,067
(6)
7.
Prior year FINAL gross taxable value from prior year applicable Form DR-403 series
$ 1,956,998,519
(7)
8
Does the taxing authority include tax increment financing areas? If yes, enter number
of worksheets (DR-420TIF) attached. If none, enter 0
❑� YES
❑ NO
Number
1
(8)
9.
Does the taxing authority levy a voted debt service millage or a millage voted for 2
years or less under s. 9(b), Article VII, State Constitution? If yes, enter the number of
DR-420DEBT, Certification of Voted Debt Milloge forms attached. If none, enter 0
YES
Z✓ NO
Number
0
(9)
Property Appraiser Certification
I certify the taxable values above are correct to the best of my knowledge.
ERESignature
of Property Appraiser:
Electronically Certified by Property Appraiser
Date:
7/1 /2020 3:23 PM
SECTION II : COMPLETED BY TAXING AUTHORITY
If this portion of the form is not completed in FULL your taxing authority will be denied TRIM certification and
possibly lose its millage levy privilege for the tax year. If any line is not applicable, enter -0-.
10
Prior year operating millage levy (Ifprioryear millage was adjusted then use adjusted
millage from Form DR-422)
4.3000 per$1,000
(10)
11.
Prior year ad valorem proceeds (Line7 multiplied by Line 10, divided by 1,000)
$ 8,415,094
(11)
12
Amount, if any, paid or applied in prior year as a consequence of an obligation measured by a
dedicated increment value (Sum of either Lines 6c or Line 7a for all DR-420TIF forms)
$ 748,039
(12)
13.
Adjusted prior year ad valorem proceeds (Line 71 minus Line 12)
$ 7,667,055
(13)
14.
Dedicated increment value, if any (Sum ofeitherLine6b orLine 7e for all DR-420TIF forms)
$ 0
(14)
15.
Adjusted current year taxable value (Line 6 minus Line 14)
$ 2,058,257,067
(15)
16.
Current year rolled -back rate (Line 13 divided by Line 15, multiplied by 1,000)
3.7250 per $1000
(16)
17.
Current year proposed operating millage rate
4.3000 per $1000
(17)
18
Total taxes to be levied at proposed millage rate (Line 17 multiplied by Line 4, divided
by7,000)
$ 8,914,489
(18)
Continued on page 2 6
DR-420
R. 5/12
Page 2
❑ County Independent Special District
TYPE of principal authority (check one)
19
(19)
❑✓ Municipality ❑ Water Management District
Applicable taxing authority (check one) ❑✓ Principal Authority ❑ Dependent Special Districtzo.
(zo)
❑ MSTU ❑ Water Management District Basin
21.
Is millage levied in more than one county? (check one) ❑ Yes ❑✓ No
(21)
DEPENDENT SPECIAL DISTRICTS AND MSTUs
STOP HERE - SIGN AND SUBMIT
22
Enter the total adjusted prior year ad valorem proceeds of the principal authority, all
dependent special districts, and MSTUs levying a millage. (The sum of line 13 from all DR-420
$ 7,667,055
(22)
forms)
23.
Current year aggregate rolled -back rate (Line 22 divided by Line 15, multiplied by 1,000)
3.7250 per $1,000
(23)
24.
Current year aggregate rolled -back taxes (Line 4 multiplied by Line 23, divided by 1,000)
$ 7,722,435
(24)
Enter total of all operating ad valorem taxes proposed to be levied by the principal
25.
taxing authority, all dependent districts, and MSTUs, if any. (The sum of Line 18 from all
$ 8,914,489
(25)
DR-420 forms)
26
Current year proposed aggregate millage rate (Line 25 divided by Line 4, multiplied
4.3000 per $1,000
(26)
by 1,000)
27
Current year proposed rate as a percent change of rolled -back rate (Line 26 divided by
15 44 %
(27)
Line23, Minus 1, multiplied by 100)
First public
Date:
Time:
Place:
budget hearing
9 8
6130 Sunset Drive, South Miami, FL 33143 Phone: 305-663-
9/8/2020
6:00 PM EST
6343
1 certify the millages and rates are correct to the best of my knowledge.
Taxing Authority Certification
The millages comply with the provisions of s. 200.065 and the provisions of
either s. 200.071 or s. 200.081, F.S.
S
Signature of Chief Administrative Officer:
Date:
G
N
Title:
Contact Name and Contact Title:
ALFREDO RIVEROL, CHIEF FINANCIAL OFFICER
H
SHARI KAMALI, CITY MANAGER
E
Mailing Address:
Physical Address:
R
6130 SUNSET DR
6130 SUNSET DRIVE
E
City, State, Zip:
Phone Number:
Fax Number:
SOUTH MIAMI, FL 33143
305-663-6343
305-663-6346
Instructions on page 3
CERTIFICATION OF TAXABLE VALUE
INSTRUCTIONS
"Principal Authority" is a county, municipality, or independent special district (including water management districts).
"Taxing Authority" is the entity levying the millage. This includes the principal authority, any special district dependent to the
principal authority, any county municipal service taxing unit (MSTU), and water management district basins.
Each taxing authority must submit to their property appraiser a DR-420 and the following forms, as applicable:
DR-420TIF, Tax Increment Adjustment Worksheet
DR-420DEBT, Certification of Voted Debt Millage
DR-420MM-P, Maximum Millage Levy Calculation - Preliminary Disclosure
Section I: Property Appraiser
Use this DR-420 form for all taxing authorities except school
districts. Complete Section I, Lines 1 through 9, for each county,
municipality, independent special district, dependent special
district, MSTU, and multicounty taxing authority. Enter only
taxable values that apply to the taxing authority indicated. Use a
separate form for the principal authority and each dependent
district, MSTU and water management district basin.
Line 8
Complete a DR-420TIF for each taxing authority making
payments to a redevelopment trust fund under Section 163.387
(2)(a), Florida Statutes or by an ordinance, resolution or
agreement to fund a project or to finance essential infrastructure.
Check "Yes" if the taxing authority makes payments to a
redevelopment trust fund. Enter the number of DR-420TIF forms
attached for the taxing authority on Line 8. Enter 0 if none.
Line 9
Complete a DR-420DEBT for each taxing authority levying either
a voted debt service millage (s.12, Article VII, State Constitution)
or a levy voted for two years or less (s. 9(b), Article VII, State
Constitution).
Check "Yes" if the taxing authority levies either a voted debt
service millage or a levy voted for 2 years or less (s. 9(b), Article
VII, State Constitution). These levies do not include levies
approved by a voter referendum not required by the State
Constitution. Complete and attach DR-420DEBT. Do not
complete a separate DR-420 for these levies.
Send a copy to each taxing authority and keep a copy. When the
taxing authority returns the DR-420 and the accompanying forms,
immediately send the original to:
Florida Department of Revenue
Property Tax Oversight - TRIM Section
P.O. Box 3000
Tallahassee, Florida 32315-3000
Section II: Taxing Authority
DR-420
R. 5/12
Page
Complete Section II. Keep one copy, return the original and
one copy to your property appraiser with the applicable
DR420TIF, DR420DEBT, and DR-420MM-P within 35 days
of certification. Send one copy to the tax collector. "Dependent
special district" (ss. 200.001(8)(d) and 189.403(2), F.S.)
means a special district that meets at least one of the
following criteria:
• The membership of its governing body is identical to that of
the governing body of a single county or a single
municipality.
• All members of its governing body are appointed by the
governing body of a single county or a single
municipality.
• During their unexpired terms, members of the special
district's governing body are subject to removal at will by
the governing body of a single county or a single
municipality.
• The district has a budget that requires approval through an
affirmative vote or can be vetoed by the governing body
of a single county or a single municipality.
"Independent special district" (ss. 200.001(8)(e) and 189.403
(3), F.S.) means a special district that is not a dependent
special district as defined above. A district that includes more
than one county is an independent special district unless the
district lies wholly within the boundaries of a single
municipality.
"Non -voted millage" is any millage not defined as a "voted
millage" in s. 200.001(8)(0, F.S.
Lines 12 and 14
Adjust the calculation of the rolled -back rate for tax increment
values and payment amounts. See the instructions for
DR-420TIF. On Lines 12 and 14, carry forward values from
the DR-420TIF forms.
Line 24
Include only those levies derived from millage rates.
All TRIM forms for taxing authorities are available on our website at
http://`dor.myflorida.com/dor/i3ropertyltrim
Reset Form Print Form
6 DR-420MM-P
MAXIMUM MILLAGE LEVY CALCULATION R.s/12
PRELIMINARY DISCLOSURE Rule 12D-16.002
Florida Administrative Code
FLORIDA For municipal governments, counties, and special districts Effective 11/12
Year: 2020
County: MIAMI-DADE
Principal Authority:
CITY OF SOUTH MIAMI
Taxing Authority:
CITY OF SOUTH MIAMI
1
Is your taxing authority a municipality or independent special district that has levied
ad valorem taxes for less than 5 years?
❑ Yes
Z✓ No
1 (1)
IF YES, I r STOP HERE. SIGN AND SUBMIT. You are not subject to a millage limitation.
2.
Current year rolled -back rate from Current Year Form DR-420, Line 16
3.7250 per $1,000
(2)
3.
Prior year maximum millage rate with a majority vote from 1078 Form DR-420MM, Line 13
4.9776 per $1,000
(3)
4.
Prior year operating millage rate from Current Year Form DR-420, Line 10
4.3000 per $1,000
(4)
If Line 4 is equal to or greater than Line 3, skip to Line 11. If less, continue to Line 5.
Adjust rolled -back rate based on prior year majority -vote maximum millage rate
5.
Prior year final gross taxable value from Current Year Form DR-420, Line 7
$ 1,956,998,519
(5)
6
Prior year maximum ad valorem proceeds with majority vote
(Line 3 multiplied by Line 5 divided by 1,000)
$ 9,741,156
(6)
7
Amount, if any, paid or applied in prior year as a consequence of an obligation
measured by a dedicated increment value from Current Year Form DR-420 Line 12
$ 748,039
(7)
8.
Adjusted prior year ad valorem proceeds with majority vote (Line 6 minus Line 7)
$ 8,993,117
(8)
9.
Adjusted current year taxable value from Current Year form DR-420 Line 15
$ 2,058,257,067
(9)
10.
Adjusted current year rolled -back rate (Line8 divided by Line 9, multiplied by 1,000)
4.3693 per $1,000
(10)
Calculate maximum millage levy
11
Rolled -back rate to be used for maximum millage levy calculation
(Enter Line 10 if adjusted or else enter Line 2)
4.3693 per $1,000
(11)
12.
Adjustment for change in per capita Florida personal income (See Line 12 Instructions)
1.0322
(12)
13.
Majority vote maximum millage rate allowed (Line 11 multiplied by Line 12)
4.5100 per $1,000
(13)
14.
Two-thirds vote maximum millage rate allowed (Multiply Line 13 by 1.10)
4.9610 per $1,000
(14)
15.
Current year proposed millage rate
4.3000 per $1,000
(15)
16.
Minimum vote required to levy proposed millage: (Check one)
(16)
❑✓ a. Majority vote of the governing body: Check here if Line 15 is less than or equal to Line 13. The maximum millage rate is equal
to the majority vote maximum rate. Enter Line 13 on Line 17.
b. Two-thirds vote of governing body: Check here if Line 15 is less than or equal to Line 14, but greater than Line 13. The
El maximum millage rate is equal to proposed rate. Enter Line 15 on Line 17.
❑c. Unanimous vote of the governing body, or 3/4 vote if nine members or more: Check here if Line 15 is greater than Line 14.
The maximum millage rate is equal to the proposed rate. Enter Line 15 on Line 17.
d. Referendum: The maximum millage rate is equal to the proposed rate. Enter Line 15 on Line 17.
17.
The selection on Line 16 allows a maximum millage rate of
(Enter rate indicated by choice on Line 16)
4.5100 per51,000
(17)
18.
Current year gross taxable value from Current Year Form DR-420, Line 4
$ 2,073,136,890
(18)
Continued on page 2 9
Taxing, Authority:
DR-420MM-P
CITY OF SOUTH MIAMI
R.5/12
Page 2
19.
Current year proposed taxes (Line 15 multiplied by Line 18, divided by 1,000)
5 8,914,489
(19)
20.
Total taxes levied at the maximum millage rate (Line 17 multiplied by Line 18, divided
$
(20)
by 1,000)
9,349,847
DEPENDENT SPECIAL DISTRICTS AND MSTUs
I
STOP HERE. SIGN AND SUBMIT.
21
En ter the current year proposed taxes of all dependent special districts & MSTUs levying
$
(21)
a millage. (The sum of all Lines 79 from each district's Form DR-420MM-P)
0
22.
Total current year proposed taxes (Line 79 plus Line 21)
5 8,914,489
(22)
Total Maximum Taxes
23.
Enter the taxes at the maximum millage of all dependent special districts & MSTUs
$
levying a millage (The sum of all Lines 20 from each district's Form DR-420MM-P)
023)
24.
Total taxes at maximum millage rate (Line 20 plus Line 13)
5 9,349,847
(24)
Total Maximum Versus Total Taxes Levied
25
Are total current year proposed taxes on Line 22 equal to or less than total taxes at the
❑✓ YES NO
(25)
maximum millage rate on Line 24? (Check one)
I certify the millages and rates are correct to the best of my knowledge. The millages
Taxing Authority Certification
comply with the provisions of s. 200.065 and the provisions of either s. 200.071 or s.
S
200.081, F.S.
I
Signature of Chief Administrative Officer:
Date:
G
N
Title:
Contact Name and Contact Title:
H
SHARI KAMALI, CITY MANAGER
ALFREDO RIVEROL, CHIEF FINANCIAL OFFICER
E
R
Mailing Address:
Physical Address:
E
6130SUNSET DR
6130SUNSET DRIVE
City, State, Zip:
Phone Number:
Fax Number:
SOUTH MIAMI, FL 33143
305-663-6343
305-663-6346
Complete and submit this form DR-420MM-P, Maximum Millage Levy Calculation -Preliminary Disclosure, to
your property appraiser with the form DR-420, Certification of Taxable Value.
Instructions on page 3 10
MAXIMUM MILLAGE LEVY CALCULATION
PRELIMINARY DISCLOSURE
INSTRUCTIONS
General Instructions
Each of the following taxing authorities must
complete a DR-420MM-P.
• County
• Municipality
• Special district dependent to a county or
municipality
• County MSTU
• Independent special district, including water
management districts
• Water management district basin
Voting requirements for millages adopted by a
two-thirds or a unanimous vote are based on the
full membership of the governing body, not on
the number of members present at the time of
the vote.
This form calculates the maximum tax levy for
2019 allowed under s. 200.065(5), F.S. Counties
and municipalities, including dependent special
districts and MSTUs, which adopt a tax levy at the
final hearing higher than allowed under s.
200.065, F.S., may be subject to the loss of their
half -cent sales tax distribution.
DR-420MM-P shows the preliminary maximum
millages and taxes levied based on your
proposed adoption vote. Each taxing authority
must complete, sign, and submit this form to
their property appraiser with their completed
DR-420, Certification of Taxable Value.
The vote at the final hearing and the resulting
maximum may change. After the final hearing,
each taxing authority will file a final Form
DR-420MM, Maximum Millage Levy Calculation
Final Disclosure, with Form DR-487, Certification
of Compliance, with the Department of Revenue.
Specific tax year references in this form are
updated each year by the Department.
Line Instructions
Lines 5-10
DR-420MM•P
R. 5/12
Page
Only taxing authorities that levied a 2018 millage rate less
than their maximum majority vote rate must complete these
lines. The adjusted rolled -back rate on Line 10 is the rate
that would have been levied if the maximum vote rate for
2018 had been adopted. If these lines are completed, enter
the adjusted rate on Line 11.
Line 12
This line is entered by the Department of Revenue. The
same adjustment factor is used statewide by all taxing
authorities. It is based on the change in per capita Florida
personal income (s. 200.001(8)(i), F.S.), which Florida Law
requires the Office of Economic and Demographic Research
to report each year.
Lines 13 and 14
Millage rates are the maximum that could be levied with a
majority or two-thirds vote of the full membership of the
governing body. With a unanimous vote of the full
membership (three -fourths vote of the full membership if
the governing body has nine or more members) or a
referendum, the maximum millage rate that can be levied is
the taxing authority's statutory or constitutional cap.
Line 16
Check the box for the minimum vote necessary at the final
hearing to levy your adopted millage rate.
Line 17
Enter the millage rate indicated by the box checked in Line
16. If the proposed millage rate is equal to or less than the
majority vote maximum millage rate, enter the majority vote
maximum. If a two-thirds vote, a unanimous vote, or a
referendum is required, enter the proposed millage rate. For
a millage requiring more than a majority vote, the proposed
millage rate must be entered on Line 17, rather than the
maximum rate, so that the comparisons on Lines 21 through
25 are accurate.
All TRIM forms for taxing authorities are available on our website at
http://floridarevenue.com/proverty/Pages/Forms.asr)x
11
Reset Form Print Form aR-42071F
s R.6/10
Rule 121)-16.002
TAX INCREMENT ADJUSTMENT WORKSHEET Florida Administrative Code
I'i:OR�A Effective 11/12
Year: 2020
County: MIAMI-DADE
Principal Authority :
CITY OF SOUTH MIAMI
Taxing Authority :
CITY OF SOUTH MIAMI
Community Redevelopment Area:
SOUTH MIAMI CRA
Base Year:
1998
SECTION I : COMPLETED BY PROPERTY APPRAISER
1.
Current year taxable value in the tax increment area
$ 0
(1)
2.
Base year taxable value in the tax increment area
$ 68,437,390
(2)
3.
Current year tax increment value (Line I minus Line2)
$-68,437,390
(3)
4.
Prior year Final taxable value in the tax increment area
$ 415,518,635
(4)
5.
Prior year tax increment value (Line4minusLine2)
$ 347,081,245
(5)
SIGN
Property Appraiser Certification
I certify the taxable values above are correct to the best of my knowledge.
HERE
Signature of Property Appraiser :
Electronically Certified by Property Appraiser
Date :
7/1 /2020 3:23 PM
SECTION II: COMPLETED BY TAXING AUTHORITY Complete EITHER line 6 or line 7 as applicable. Do NOT complete both.
6. If the amount to be paid to the redevelopment trust fund IS BASED on a specific proportion of the tax increment value:
6a.
Enter the proportion on which the payment is based.
50.00 %
(6a)
6b.
Dedicated increment value (Line 3 multiplied by the percentage on Line 6a)
If value is zero or less than zero, then enterzero on Line 6b
$ 0
(6b)
6C.
Amount of payment to redevelopment trust fund in prior year
$ 748,039
(6c)
7. If the amount to be paid to the redevelopment trust fund IS NOT BASED on a specific proportion of the tax increment value:
7a.
Amount of payment to redevelopment trust fund in prior year
$ 0
(7a)
7b.
Prior year operating millage levy from Form DR-420, Line 10
0.0000 per $1,000
(7b)
7c.
Taxes levied on prior year tax increment value
(Line 5 multiplied by Line 7b, divided by 7,000)
$ 0
(7c)
7d
Prior year payment as proportion of taxes levied on increment value
(Line 7a divided by Line 7c, multiplied by 100)
0.00 %
(7d)
7e
Dedicated increment value(Line 3 multiplied by the percentage on Line 7d)
If value is zero or less than zero, then enter zero on Line7e
$ 0
(7e)
Taxing Authority Certification I
1 certify the calculations, millages and rates are correct to the best of my knowledge.
5 Signature
I
of Chief Administrative Officer:
Date:
G
N
Title:
SHARI KAMALI, CITY MANAGER
Contact Name and Contact Title:
ALFREDO RIVEROL, CHIEF FINANCIAL OFFICER
H
E
R
Mailing Address:
6130SUNSET DR
Physical Address:
6130 SUNSET DRIVE
E
City, State, Zip:
SOUTH MIAMI, FL 33143
Phone Number:
305-663-6343
Fax Number:
305-663-6346
12
DR-420TIF
R. 6/10
TAX INCREMENT ADJUSTMENT WORKSHEET Paget
INSTRUCTIONS
Property appraisers must complete and sign Section I of Section I: Property Appraiser
this worksheet and provide it with form DR-420,
Certfcation of Taxable Value, to all taxing authorities who A. Complete Section I of this form for each county,
make payments to a redevelopment trust fund under: municipality, independent special district, dependent
• s. 163.387(2)(a), Florida Statutes, or special district, and MSTU that:
• An ordinance, resolution, or agreement to fund a
project or to finance essential infrastructure.
"Tax increment value" is the cumulative increase in
taxable value from the base year to the current year within
the defined geographic area. It is used to determine the
payment to a redevelopment trust fund under:
• s. 163.387(1), F.S. or
• An ordinance, resolution, or agreement to fund a
project or finance essential infrastructure. In this
case, the taxing authority must certify the
boundaries and beginning date to the property
appraiser.
"Dedicated increment value" is the portion of the tax
increment value used to determine the payment to the
redevelopment trust fund. (See s. 200.001(8)(h), F.S.)
Calculate the dedicated increment value on this form and
enter on either Line 6b or Line 7e.
"Specific proportion," used to determine whether to
complete Line 6 or Line 7, refers to the calculation of the
tax increment payment. Examples:
• Example 1.
Section.163.387(1), F.S., states the payment
made by the taxing authority should equal 95% of
the millage levied times the tax increment value.
The specific proportion in this case is 95%. The
ordinance providing for the payment may set a
percentage lower than 95%. In these cases, the
lower percentage would be the specific proportion.
• Example 2.
Some required tax increment payments are not
directly related to the tax increment value. A
constant dollar payment is a payment not based
on a specific proportion of the tax increment value.
Line 7 converts these payments into a proportion
based on the prior year's payment and tax
increment value to reach the current year's
dedicated increment value.
• Has a tax increment value and
• Is not exempted from making payments to a
community redevelopment trust fund based on
tax increments (s. 163.387(2)(c), F.S.).
If a taxing authority has more than one tax increment
value, they must complete a separate form for each tax
increment value. Send a copy to each taxing authority
with the DR-420 and keep a copy. When the taxing
authority returns the completed forms, immediately send
the original to:
Florida Department of Revenue
Property Tax Oversight Program - TRIM Section
P. O. Box 3000
Tallahassee, Florida 32315-3000
B. Enter only tax increment values that apply to the
value located within the taxing authority indicated.
Section II: Taxing Authority
Complete Section II of the form, keep one copy, and
return the original and one copy to your property
appraiser with DR-420 within 35 days of certification.
Send one copy to your tax collector.
Additional Instructions for Lines 6 and 7
Complete Line 6 if the payment into the redevelopment
trust fund is a specific proportion of the tax increment
value.
Complete Line 7 if the payment is based on a calculation
other than a specific proportion. Do not complete both
Lines 6 and 7.
All TRIM forms for taxing authorities are available on our website at
http://dor.myflorida.com/dor/property/trim
13
ulaiinmavm'ix 9iumigaolJ I 2A
NOTICE OF BUDGET
HEARING
The City of Aventura has
tentatively adopted a budget
for fiscal year 2020/2021.
A public hearing to make
a FINAL DECISION on the
budget AND TAXES will be
held on:
Wednesday, September 16, 2020
6:00 P.M.
at
This meeting may be
attended through electronic
media by following the
instructions at the following
link: citvofaventura.com
CITY OF SCUTT I MIAMI
NOTICE OF SECONDIFINAL BUDGET HEARINGS
(FY 20202021)
In xcmdurce eieh Cily of 10i bTumi Col, Ohaprs 286011, FL. Sint
0n Cae , Ib.me Role Poring, and the 01, %tarn ei , deelucuw of a Arne
of emetgrncy der to the Comavmta. or Ca) well be Nadia, i,. Speridl
Camm:uum NmiofBWBn Urging VUTUALLY. The nag-, I, xbedded
Hka.oni. •v GutenyW • hang, = 2pnvt 6�n no m soni the(olaesso,
ouldhe M1ueiny nrmtq.
An otdiptne ofibe city aSopL Miamwid
est In Miuni-Dnde
County, FFoaida, sppmtioA a tentative mHlar rain for fine noel
year err earn Ortate r 1, 2a'0. Nra¢h September M. U21
1"rHeul year H=021'9 abich ...,.uy be ummded a the
nr[t or aseontl trading, and approvint and ,'meting the RtW
mint." ror aelhe CW' an -and troarn .
.Ut I1Nl oov, of It., City ui SouN Mlaml ("City 1, 1-Nard In
Mluml-Iliad, Cnonry', Florida. sparest., n proposed Ludt,, rot
the Clty for d:r risen year commencing anmur 1.'-020. thrnngh
Septrnthrr All. 21121. nhicll amount nmy in annaed at the first
'u M reai t4 of this Ordinance. and ap]-ring'And uucdna
the nml budge, an strnnd eeadtng.
IfSw imve.yequities. dome, Anemia 0w Finaw Dciansroart a 005t 663- N1.
Nato, A, i`ayrc. CMC
nq t
0, gaff and WI GnnmWlm m®bva-111mnarya by sidm rmfcar-ti,
donsi di2t plad.m will lvcmEes.d the ryNie mq' in. den mminp.ia
Zaaaa Y lMtnclnmvr, uJ/t11SlJdfia:PlaM patiAp¢.1(yw dnitolo R-1
eddmre,a Y. art uphic to use darner linear arc ptwedures to follmAnda start,
tpdme sort including a dedicated pli- line to learn rand laniopte
,a die It., and limn public atemdisi all 01 whah lA at loath m Ja
mcginy mdrr FmtrE a City Hall and a n - 4 n �,gpllsit'
Pon oMee . �an An,rnr who wahrx toa¢view pending rgNraliml
and auppnning darumrnmomt m pcsam must mabr an appninamrol by ralbr,
305-61.
mY cgvbe,lc,aµ..u.,c:, Al sn,nn
I.el w.1.�vE tM„ba�mmm anI.,ym—
)M, a-: wew u fora „mi LanIR, a am eb avM. u ep.i .n e.=.r n.tr ry
- Y r,rwzwvMei
Ortd"I.AWegJd wApa
tma.ena a,w,.n:a wn l..-s-MAs-,. Flm_o.:..,la,>.1a
BUDGET SUMMARY
Gil at Anattra-fiscal its at 20202021
nv, nano, 11.
u,Yn,m na 1 nLla 1 . 1 e 1 . I
Istor
�.ratio,
an
lam
sow
TOWNOFCUTIERMY
PURLC MEETING NOTICE
A4rGNA4TUMOr EliHI.ayVIPVI.. =fiNAe RA\1T'4
AGL1'CTMFITNGM'lllaElRllI4TING fAWMYNIGTObSYmeA �
TFalmlamn\: �.
Wednesday, September IQ 2020 AT 7:00 PAf
lTe mm::ti.e:W M M IwN can W Tmm ::l (wlrt Ilp" M:.0 n ` '
a.1.e.eNmn.;K A2LI,mllunu.,:wa..„:I,W N:m a...i..,
"_.Ass, bah pWaK l:n,L :.:b lm4 hll3... ln�al�d_lo:. _
lem.ei-aoacad` rrvmeme:M,uu4'ann iT\:n oJ.1Mcu.: Grt
:n LYnnd.pumay satAl bd 1-- -.
a
I(p.sgtduFWeylaJryp.n4t'leanYTxa.Wmo.wn
.11Fri3 xm a[ A6N Ani uF The all AND1, atDIMli'DiAlny nn. F.lpw'tb'GAIEA\s:
D.. THE IDs. .11111\i TO I - ..a To
s. ya Dd A[ SVTFM.F111. 1..^. rtm NO
r A. Lila. AND ItAV! A MC 11 E4 To 1MP1TF3 Li 1FW ..
I. rARi1. P' TFIF➢111.2. ady[ C(IMW.'1T M'LLiG TI[ InR
M n)aarckgidwetF.rmnmFry Wl:Fuuu4.W:b,.vY,ayY'-mnnmy m'..
,.msa,�+eearan•ama.,.lHmaxa.-al.,r.ae� am r s.,,v.:..
IFs:mb.Kw.Ae.✓avppararea,aoss : 1, awvehb
IOPAws.mallo.asa-lop
.0I
hn.n:airat, massonrtn-As mrvnena' Own lelog :M -es, Zr
aai M drenN b m <..
11
I. vwewene1 w 1- -1 lbwbaun(AMI-pawn 11A,--Ye.a I'
rwnmodmvu b rywpaev,d-e p„rttlnp.lietia u,ae, t-. CmEam aw.uirc
'inra2 A. -an Wmlm:.lars"..roas,
Fin maA ] it nuid And amld4 b W WWa RM evnRA hnee. neeea le'd
Iso- state or r4. An. .rta. 4 ae nun taa:eaee narced A-na, a ue
ina^asbioPsaid see A�lmNa®I end a.mnedn. wlY®-,A., W and ee.
n:Je. I-.-..M Test
(RDA m.. mn.aaeW ygalnwwd
[46nE FawnNMCTVR OnY