1966-542ORDINANCE NO. 542
ORDINANCE OF CITY OF SOUTH MIAMI, FLORIDA,
ADOPTING BUDGET FOR 1966 -67 FISCAL YEAR
PURSUANT TO CHARTER REQUIREMENTS.
WHEREAS, the City Manager duly submitted a proposed budget
together with a budget message and supporting schedules, and
WHEREAS, the City Council duly held a public hearing for
the purpose of hearing the Niiews`of all interested persons as
required by Section 5, Article 4 of the Charter, and
WHEREAS, after the conclusion of such public hearing, "the
_ ..
Council made such chars g es in the-budget as it found advisable
and necessary without increasing the total of-the proposed
expenditures;
NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL
OF CITY OF SOUTH MIAMI, FLORIDA:
1. That'the budget for the fiscal year,1966 -67 as submitted
by the City Manager in the amount of $1,050,232 `67 and amended by
the Council without increasig' "the total of the 'p'roposed budget
is hereby ' °APPROVED and ADOPT-, ED. A copy of such amended budget "is
attached hereto and made apart of this ordinance as if set forth
in "full .
2. That the #following "sums of '- money, or as much thereof as
may be author`ise&:by law, as may 'y
t76-6 ray all expenses and liaVll `tieseofdthe Cityeof - SouthaMIAMI,
Florida, are hereby appropriated for the corporate purpose and
objects of said'City, hereinafter specified "for the fiscal year
commencing -on the 1st day of October 1966 and ending on "the 30th
day of September 1967:
GENERAL GOVERNMENT
1000
LEGISLATIVE
1001
- Salaries
$6,000
lb TS-
- Auto 9ftoviance, Mayor
720
1010
- Expenses, Mayor
21 000
1011
- Expenses, Council
2,400
1015
- Publicity
16,150
1020
- Associations
820
1050
- Equ"pment
500
1080
- Contingency
1,000 °_
Total
$29,590`
2
1
ORDINANCE
NO. (continued)
GENERAL GOVERNMENT
1100
RECORDS
1101
- Salaries
$6,708
1105
- Car Allowance
180
1110
- Expenses
200
1114
- Code Codification
1,500
-
1118
- Legal Publications
600
1120
- Dues & Conferences
258
1130
- Supplies
100
1160
- Maintenance, Office
90
1180
- Contingency
100
--
"Total
-$9,736
K'
1200
LEGAL
1201
- Sa1At'les
$8, 4M"
1205
- Auto Allowance
200
`
1209
- Office Expenses
1,200
1217
- Filing & Special Fees
2;`000
=:
1220
- Dues & Conferences
600
-s
'
1230
,&
e
- Supplies
300
-Total
$12,760
1300
JUDICIAL
1301
- Salaries
$2,400
1320
- Dues & Conferences
600
Total
$3,000
r
1400
CITY MANAGER
1401`-
Salaries
$22,246
1405
- Auto A1161.4ance
720
1410-
Expenses
250
1418
1 - Annual: Report
- 500
1419
- Personnel
1,741
'
1420
- Dues & Conferences
840
1430
- Supplies
2,900
s
14 °35
- Postage
1, 500
1450
- Equipment
2,600
M
1460
- Maintenance, Office
850
'
Total
$34,147
1500
FINANCE
1501
- Salaries
$23,41;1
1505
- Auto Al'l'owance
30U
1510
- Expenses
125
1520
- Dues & Conferences
5'33
1530
- Supplies
600
1550
- Equipment
275
r
1560
- Maintenance, Office
470
Total
$25,714
2
1
I
i
ORDINANCE
NO. (continued)
GENERAL GOVERNMENT
1600-FIRE
1601
- Salaries
$96,577
1611
- Uniforms
1',600
1619
- Motor Pool Charges
1,408
1620
- Dues & Conferences
1,150
1630
- Supplies
1,300
1640
- Utilities
1,403
1650
- Equipment
1,350
1655
- Hydrants
6,480
1660
- Maintenance, Auto
1,000
1661
- MaintehAiyce, `Operat 6i -
450
1665
- Hydrant Water Charges
3,600
Total
$116,318
1700
POLICE
1761
- Salaries
$174,7W
1710
- Expenses
389
1711
- Uniforms
2,800
171Y3
- Prisoner Det6n0 -on
3,800
1710
- Motor Pool Charges
15,962
1720
= -Dues & Conferences
518
1730
- Supplies
1,470,.
1740
- Udht" a "s
3, 709'
1750
- Equipment
5,750
1760
- Maintenance, Office
235
Total
$209,453
1800
AUTO INSPECTION
1801`-
Salaries
$15,074
�Oi ,
1810
- Expenses
1,300
t.
181 1
,,_
- U
150
1840
- Ut IIA' es
100
1850
- Equipment
500
1862
-- Maintenance, Operating
1,050
Total
$18,174
1900
PUBLIC SERVICE
Building & Zoning
1901
- Salaries
$17,633
1910
- Expenses
100
1919
- Motor Pool Charges
939
1920
- Dues & Conferences
600
1936
- Supplies
450
1950
- Equipment
50
1960
- Maintenance, Office
150
1970
- Contractual
5,39b
Total
$25,302
3
t
Ap
1
ORDINANCE
NO. (continued)
GENERAL GOVERNMENT
2000
PUBLIC WORKS
Engineering
2001
- Salaries
$30 -188
2011
- Uniforms
212
2019
- Motor Pool Charges
7,042
2020
- Dues & Conferences
508
2"030
- Supplies
1,500"
2040
- Utilities, City Hall
6,280
2045
- Utilities, Street Lights
23,000
2060
- Maintenaice, City Hall
3,014
-2065-
Mainto'hanco, Streets
2,540
2040
- Capital 6tlay
10,000
Total-
$84,284
2100
PUBLIC WORKS
Sanitation
2101
- Sal' s
$112,476
2111
- Uniforms
840
2119
- Motor Pool Charges
18,779
2125
- Disposal
18 00'
2136
" - Supplies
750
2150
- Equipment
16,530
Total
$167,375
2200
PUBLIC WORKS
Parks & Grounds
2201
- Salari'es
$49,561
22-11
- Uni'forms
168
2219
- Motor Pool Charges
2,341
2230
- Supplies
11778
2250
- Equipment
2,225
2290
- Capital Outlay
- 7,940
Total
$64,019
2300
PUBLIC WORKS
-Motor Pool
2301-
Salaries
$22,691
2316'
- Fuel & Lubricants
10,000
2311
- Uniforms
56
2330
- Supplies
2,300
2350
- Equipment
350
2370
- Contractual
2,000
2375
- M €scelIaneous
50-
2380
- Parts
6,500
2385
- Tires
3,000
Total
$46,947
2349
(less) transfers to other Depts.
($46,947)
NET GENERAL FUND MOTOR POOL TOTAL -0-
4
ORDINANCE NO. (continued)
GENERAL GOVERNMENT
2400 RECREATION
2401 - Salaries
$26 -,821
2410 - Expenses
650
2419 - Motor Pool Charges
470
2420 - Dues & Conferences
310
2430 - Supplies
3,450
2440 - Utilities �
2,740
2450 - Equipment
2,000
2462 - Maintenance, Office
40
2470 - Contractual
5,864_
2490 - Capital Outlay
3.150
-'' Total
$45`,495
NON - DEPARTMENTAL
2500 - Auditors Fees
$5,000
2600 - Telephone, CIiLy'Hall
4,200'
2700 - Retirement System
27,500
2800 Fir"emen's Pension Fund
8,206
2900
- Insurance & Bonds (Ins,)
30,525
(Bonds)
1;100
3000 - Social Security Expenses
261000
3100 --Debt Service Expense
200
3200 - General Contingent-Fund
413,549
Total
$116,274
,
DEBT SERVICE
Debt Service Series 1955
$1-2,651 67
Debt Service Series 1965
38,500.00
Debt Service Series 1466 '(proposed) 37,500.00
3. The aforementionedrbudget and appropriations shall be
supported by the following anticipated revenues:
Ad Valorem 'Tax.
$375;9821
Cigarette Taxes
160,000
Utilities Taxes (Contribution to General Fund)
56,000
Occupational ;lbenses
50,000
Fran- & i se Tax, City Gas
5,060
Franchise Tax, FPL (Coat. to General
Fund)
44,500
Fr6he' l "i.se Tax, Southern Bell
4, 700
Sanitation Fees
145 000
City, 'Off Street Parking -- (Summons)
1,800
City Court, Fines & Forfeitures
6,500
City Court, Costs
1,200
Metro Court Fines
35,000
Auto Inspection Fees
428000
Parking Meter Collections
4,200
Building Permits
11,500.
Plumbing Permits
5,000
Electrical Permits
3,500
Planning & Zoning Board Fees
1,200
Recreation Fees
2,000
Investment Earnings
4,500
Miscellaneous Income
-
2,000
Total
$961,581
5
� _ -- .•_ ., .. _ .. ..,. .. .._ -° q, r, __ �,,-__ � b�arFb�m�n+a._wui�f«eM. seraau;SeW� - saw.Yn.k� mxna�ruMe�.,
ORDINANCE NO. (continued)
DEBT SERVICE
DEBT SERVICE REVENUE PLEDGE
Pledged Florida Power & Light, Franchise Tax $12,651.67
Pledged Utilities Services Taxes 76,000.00
Total Debt Service $88,651.67
4. It is Lhe intent that this :,rdihance and every provision
thereof shall be considered separable, and the invalidity of any
section, clause, provision or portion -or part of any - section,
clause, provision of this ordinance shall not affect the validity
- _ of any other portion of this ordinance.
5. This ordinance shall be in full force and effect from
and after October 1, 1966.
PASSED AND ADOPTED this 16th day of August, A.D. 1966.
+ APPROVED:
g
j
Mayor
I
ATTEST:
s
Cit Clerk
0
_ 1